EveryCalc

Finance category

Mortgage, loan, investing, tax, and money calculators.

Browse finance

As-Is vs Renovated Value Calculator

Value-add deals live or die on the spread between as-is value (trailing NOI ÷ as-is cap) and stabilized value (projected NOI ÷ market cap). Subtract renovation and carry cost; the remainder is profit. This calculator also returns yield on cost — the lender's sizing metric for value-add loans.

$
$
%
%
$
$

Renovation profit

$4,590,909

Stabilized value

$13,090,909

As-is value

$6,000,000

Total value lift

$7,090,909

Total renovation + carry investment

$2,500,000

ROI on renovation

183.6%

Yield on cost (incremental)

12.00%

How the math works

Value-add analysis: as-is value vs post-renovation stabilized value. The difference (minus renovation cost and carry) is the profit. Yield on cost — incremental NOI divided by total investment — is the lender's sizing metric for a value-add loan.

Target YOC 150-250 bps above market cap rate. Example: 5% market cap → YOC target 6.5-7.5%. Below that, the risk-adjusted return doesn't justify the value-add effort.

How to Use

  1. Enter as-is and stabilized NOI.
  2. Enter as-is and stabilized cap rates.
  3. Enter renovation budget and carry cost during the work.
  4. Read profit, ROI, and yield on cost.

Frequently Asked Questions

Why two different cap rates?

As-is cap is typically higher (weaker property, more risk). Stabilized cap reflects renovated condition. The cap rate compression from as-is to stabilized is a material component of value creation — worth 20-40% of total value lift.

What YOC should I target?

150-250 bps above market cap rate. At 5% market cap, aim for 6.5-7.5% YOC. Below that, risk isn't compensated. Above 250 bps is exceptional and usually reflects deep value or off-market opportunity.

Include leasing costs?

Yes — TI, leasing commissions, and concessions are real renovation-era costs. Include in 'carry cost' or renovation budget. Skipping them inflates the apparent deal profit.

Related Calculators

More Finance Calculators

Browse all finance

Keep exploring

Next steps in Finance

View finance hub →