EveryCalc

Finance category

Mortgage, loan, investing, tax, and money calculators.

Browse finance

Delinquency Loss Rate Calculator

Vacancy isn't the only rent you lose. Delinquency — tenants who stay but don't pay — quietly eats 1-6% of potential rent per year on most portfolios. This calculator blends past-due balances, eviction cost, amounts collected post-judgment, and late fees to produce a clean percent-of-GPR loss rate and an annual dollar figure.

$
$
$
$
$

Net delinquency loss rate

2.18%

Net annual loss $

$13,100

Gross loss (before offsets)

$17,400

Gross loss rate

2.90%

Total eviction cost

$8,400

Offsets (late fees + recoveries)

$4,300

Offsets / gross loss

24.7%

How the math works

Net delinquency rate = (write-offs + eviction cost − late fees collected − post-judgment recoveries) ÷ gross potential rent. It's the cleanest apples-to-apples measure across portfolios. A 2% rate means your cap-rate valuation is understated by the inverse: every $10K of trimmed delinquency is worth $140-$170K at a 6-7% cap.

The fastest way to cut this number is on the front end — stricter screening, required move-in funds (first + last + deposit), and automatic bank-link pay. Once someone is 30 days late, collections recovery drops below 15% on workforce housing. Prevent, don't cure.

How to Use

  1. Enter gross potential rent (12 months × rent × unit count) for the portfolio.
  2. Add total rent filed past-due this year, plus write-offs taken.
  3. Include eviction filing, service, court, and lockout cost per case.
  4. Enter amounts recovered — collections, judgments, settlements — plus late fees you actually received.

Frequently Asked Questions

What's a healthy delinquency loss rate?

Class A urban: 0.5-1.5%. Class B suburban: 1.5-3%. Class C / workforce: 3-6%. Over 6% is a red flag for screening or collections process — under 0.5% usually means a too-small sample size, not brilliance.

Do late fees help offset delinquency?

Partially. Most states cap late fees at 5-10% of rent, and 60% of charged late fees never get collected. Budget late-fee recovery at 50-70% of charged dollars, and don't count them as a profit center — they're partial offset to bad debt and collection cost.

What about security deposits as offset?

Only reduce write-offs by the security deposit if you actually kept it. After a skip or eviction, the deposit frequently doesn't cover damage and back rent combined. Count the deposit toward damage first, then rent — that matches state allocation rules in most places.

How does this affect valuation?

On a NOI-based cap-rate valuation, a 2% delinquency drag is material — lose $24K of NOI on $1.2M of potential rent, and at a 6% cap that's a $400K valuation hit. Operators obsess over vacancy and ignore delinquency; the dollars are often similar.

Related Calculators

More Finance Calculators

Browse all finance

Keep exploring

Next steps in Finance

View finance hub →